5PAISA CAPITAL
|
5PAISA CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹297 Cr | ₹193 Cr | ₹108 Cr | ₹61 Cr | ₹20 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹81 Cr | ₹46 Cr | ₹23 Cr | ₹2.74 Cr | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹216 Cr | ₹147 Cr | ₹85 Cr | ₹58 Cr | ₹15 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | - | - | - | - | ₹4.43 Cr |
Operating Income (Net) | ₹297 Cr | ₹193 Cr | ₹108 Cr | ₹61 Cr | ₹20 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹42 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹31 Cr | ₹25 Cr | ₹24 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.29 Cr | ₹1.48 Cr | ₹1.51 Cr | ₹1.44 Cr | ₹1.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.24 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.18 Cr |
Other Employees Cost | ₹2.73 Cr | ₹3.25 Cr | ₹2.05 Cr | ₹1.46 Cr | ₹0.14 Cr |
Operating & Establishment Expenses | ₹49 Cr | ₹16 Cr | ₹9.18 Cr | ₹8.69 Cr | ₹9.84 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹41 Cr | ₹9.04 Cr | ₹5.42 Cr | ₹2.99 Cr | ₹2.66 Cr |
Commission, Brokerage & Discounts | - | - | - | - | ₹1.77 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.23 Cr | ₹0.09 Cr | ₹3.11 Cr | ₹3.80 Cr |
Repairs and Maintenance | ₹0.24 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.39 Cr | ₹0.40 Cr |
Insurance | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Electricity & Power | ₹1.01 Cr | ₹0.89 Cr | ₹1.32 Cr | ₹1.26 Cr | ₹0.98 Cr |
Other Operating Expenses | ₹6.90 Cr | ₹5.94 Cr | ₹2.07 Cr | ₹0.91 Cr | ₹0.20 Cr |
Administrations & Other Expenses | ₹149 Cr | ₹94 Cr | ₹59 Cr | ₹42 Cr | ₹22 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.06 Cr |
Professional and legal fees | ₹36 Cr | ₹27 Cr | ₹12 Cr | ₹3.74 Cr | ₹2.95 Cr |
Advertisement & Sales Promotion | ₹96 Cr | ₹47 Cr | ₹34 Cr | ₹28 Cr | ₹17 Cr |
Other General Expenses | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹9.43 Cr | ₹2.42 Cr |
Provisions and Contingencies | ₹11 Cr | ₹3.33 Cr | ₹1.15 Cr | ₹0.44 Cr | ₹0.14 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹11 Cr | ₹3.21 Cr | ₹1.11 Cr | ₹0.36 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.03 Cr | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹251 Cr | ₹150 Cr | ₹99 Cr | ₹78 Cr | ₹51 Cr |
Operating Profit (Excl OI) | ₹46 Cr | ₹43 Cr | ₹9.45 Cr | ₹-17 Cr | ₹-32 Cr |
Other Income | ₹1.02 Cr | ₹1.66 Cr | ₹0.06 Cr | ₹0.15 Cr | - |
Other Interest Income | ₹0.01 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.03 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Income from investments | ₹0.96 Cr | ₹1.49 Cr | ₹0.01 Cr | ₹0.11 Cr | - |
Provision Written Back | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Operating Profit | ₹47 Cr | ₹45 Cr | ₹9.51 Cr | ₹-17 Cr | ₹-32 Cr |
Interest | ₹23 Cr | ₹21 Cr | ₹15 Cr | ₹6.99 Cr | ₹0.86 Cr |
Loans | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹6.49 Cr | ₹0.62 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹3.45 Cr | ₹2.94 Cr | ₹1.73 Cr | ₹0.50 Cr | ₹0.23 Cr |
Depreciation | ₹5.03 Cr | ₹4.61 Cr | ₹3.84 Cr | ₹1.44 Cr | ₹0.67 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹20 Cr | ₹-9.65 Cr | ₹-25 Cr | ₹-33 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹20 Cr | ₹-9.65 Cr | ₹-25 Cr | ₹-33 Cr |
Provision for Tax | ₹4.77 Cr | ₹5.21 Cr | ₹-1.75 Cr | ₹-6.36 Cr | ₹-7.91 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹4.77 Cr | ₹5.21 Cr | ₹-1.75 Cr | ₹-6.36 Cr | ₹-7.91 Cr |
Other taxes | ₹4.77 Cr | ₹5.21 Cr | ₹-1.75 Cr | ₹-6.36 Cr | ₹-7.91 Cr |
Profit After Tax | ₹14 Cr | ₹15 Cr | ₹-7.90 Cr | ₹-19 Cr | ₹-25 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹15 Cr | ₹-7.90 Cr | ₹-19 Cr | ₹-25 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-49 Cr | ₹-64 Cr | ₹-56 Cr | ₹-37 Cr | ₹-12 Cr |
Appropriations | ₹-36 Cr | ₹-49 Cr | ₹-64 Cr | ₹-56 Cr | ₹-37 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-36 Cr | ₹-49 Cr | ₹-64 Cr | ₹-56 Cr | ₹-37 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.67 | ₹5.76 | ₹-3.10 | ₹-14.88 | ₹-19.86 |
Adjusted EPS | ₹4.67 | ₹5.76 | ₹-3.10 | ₹-9.05 | ₹-12.07 |
Compare Income Statement of peers of 5PAISA CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
5PAISA CAPITAL | ₹1,671.1 Cr | -3.5% | 12.4% | 80.3% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹37,149.8 Cr | 7.8% | 49.7% | 328.7% | Stock Analytics | |
ANGEL ONE | ₹24,872.3 Cr | -3.2% | 1.3% | 130.2% | Stock Analytics | |
ICICI SECURITIES | ₹24,552.5 Cr | 4.9% | 2.7% | 67.6% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹20,735.9 Cr | 0.9% | 20.9% | 180% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,595.5 Cr | 0.1% | 6.2% | 41.9% | Stock Analytics |
5PAISA CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
5PAISA CAPITAL | -3.5% |
12.4% |
80.3% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses